Calico Grove in Rochdale

Name: Calico Grove
Brand: Countryside Properties
SKU: 14664
Availability: InStock

Renders

Construction

Live Stream

Property for sale in Calico Grove — look at the real estate search engine GEOLN.COM. Photo 1

Reviews about Calico Grove

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 14664

Finished at	September 2021
Price, m²	From 6320$
Housing class	No
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Floors	2
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

8,103$

Rental income

1,103$

Management

689$

Utilities

405$

5% Income tax

5,906$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	32%	10	25$	250$
February	28	35%	10	25$	250$
March	31	25%	8	27$	216$
April	30	26%	8	35$	280$
May	31	51%	16	35$	560$
June	30	80%	24	38$	912$
July	31	87%	27	55$	1485$
August	31	87%	27	70$	1890$
September	30	66%	20	45$	900$
October	31	64%	20	35$	700$
November	30	40%	12	25$	300$
December	31	38%	12	30$	360$
Total	365		194		8103$
Average		52%		37$

Total invested

189,600$

Net profit

5,906$

Payback period

23.4 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for Calico Grove

About the project

Developer

Our placemaking approach, not only builds high quality homes, but also thinks critically about the social and digital infrastructure, transp…
Details about Countryside Properties