N-Garden in Vilnius

Name: N-Garden
Brand: Lithome
SKU: 17979
Availability: InStock

Renders

Construction

Live Stream

Property for sale in N-Garden — look at the real estate search engine GEOLN.COM. Photo 1

Property for sale in N-Garden — look at the real estate search engine GEOLN.COM. Photo 2

Reviews about N-Garden

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 17979

Finished at	May 2021
Price, m²	From 4600$
Housing class	Comfort
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Square	from 36.00 m²
Floors	7
Apartments	33
Building phase	Completed
Condition	Turnkey
Construction type	Monolyth
Security	CCTV Reception
Conveniences	Parking Commercial area Kids playground Near school Near kindergarten Near supermarket Near hospital
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

8,078$

Rental income

1,103$

Management

689$

Utilities

403$

5% Income tax

5,883$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	29%	9	25$	225$
February	28	35%	10	25$	250$
March	31	25%	8	27$	216$
April	30	26%	8	35$	280$
May	31	51%	16	35$	560$
June	30	80%	24	38$	912$
July	31	87%	27	55$	1485$
August	31	87%	27	70$	1890$
September	30	66%	20	45$	900$
October	31	64%	20	35$	700$
November	30	40%	12	25$	300$
December	31	38%	12	30$	360$
Total	365		193		8078$
Average		52%		37$

Total invested

165,600$

Net profit

5,883$

Payback period

20.5 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for N-Garden

About the project

In search of new possibilities and coziness, we have discovered the N-Garden home. It is a renewable New Town, a high quality of life and an inclusive city culture. The city center is where we are. The balconies of the apartments open the panorama of the city, next to the house there is a city park for entertainment and recreation in the center of Vilnius.