NavaPark in Tangerang

Name: NavaPark
Brand: Sinar Mas Land
SKU: 20031
Availability: InStock

Renders

Construction

Live Stream

Property for sale in NavaPark — look at the real estate search engine GEOLN.COM. Photo 1

Reviews about NavaPark

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 20031

Finished at	April 2022
Price, m²	From 2175$
Housing class	No
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Square	from 58.00 m²
Floors	14
Condition	Turnkey
Construction type	Monolyth
Security	CCTV Security
Conveniences	Parking Spa Fitness Pool Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

9,495$

Rental income

1,103$

Management

689$

Utilities

474$

5% Income tax

7,229$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	25%	8	35$	280$
February	28	32%	9	35$	315$
March	31	19%	6	35$	210$
April	30	20%	6	45$	270$
May	31	38%	12	45$	540$
June	30	66%	20	50$	1000$
July	31	83%	26	80$	2080$
August	31	83%	26	85$	2210$
September	30	60%	18	60$	1080$
October	31	58%	18	45$	810$
November	30	33%	10	35$	350$
December	31	32%	10	35$	350$
Total	365		169		9495$
Average		45%		48$

Total invested

126,150$

Net profit

7,229$

Payback period

13.3 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for NavaPark

About the project

Developer

Sinar Mas Land is the largest and most diversified property developer in Indonesia. The company is known for its rich experience of more tha…
Details about Sinar Mas Land