The Adora in Washington

Name: The Adora
Brand: Old City Development Group
SKU: 9179
Availability: InStock

Renders

Construction

Live Stream

Property for sale in The Adora — look at the real estate search engine GEOLN.COM. Photo 1

Reviews about The Adora

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 9179

Finished at	December 2020
Price, m²	From 28571$
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Floors	5
Apartments	9
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Commercial area Kids playground Near school Near kindergarten Near supermarket Nearby subway stations Shaw – Howard/University 1 min Shaw – Howard University 1 min Mount Vernon Square 2 min Mount Vernon/Square 2 min Gallery/Place 4 min Gallery Place 4 min Archives 5 min Judiciary Square 6 min Georgia Avenue – Petworth 6 min Georgia Avenue/Petworth 6 min L'Enfant Plaza 7 min L'Enfant/Plaza 7 min Metro Center 8 min U Street 8 min Federal Triangle 9 min Federal Center SW 9 min Federal/Center SW 9 min Smithsonian 10 min Waterfront 10 min Columbia 12 min Columbia Heights 12 min Takoma 15 min McPherson/Square 15 min McPherson Square 15 min Union Station 16 min Capitol South 18 min Capitol/South 18 min NoMa – Gallaudet U 20 min Farragut/West 20 min Navy Yard 20 min
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

8,103$

Rental income

1,103$

Management

689$

Utilities

405$

5% Income tax

5,906$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	32%	10	25$	250$
February	28	35%	10	25$	250$
March	31	25%	8	27$	216$
April	30	26%	8	35$	280$
May	31	51%	16	35$	560$
June	30	80%	24	38$	912$
July	31	87%	27	55$	1485$
August	31	87%	27	70$	1890$
September	30	66%	20	45$	900$
October	31	64%	20	35$	700$
November	30	40%	12	25$	300$
December	31	38%	12	30$	360$
Total	365		194		8103$
Average		52%		37$

Total invested

857,130$

Net profit

5,906$

Payback period

105.8 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for The Adora

About the project

The Adora is a new condo development by Old City Development Group currently under construction at 1827 Wiltberger Street Northwest, Washington. The development is scheduled for completion in 2020.