Encore at Columbia Station in Seattle

Name: Encore at Columbia Station
Brand: BDR Homes
SKU: 9101
Availability: InStock

Renders

Construction

Live Stream

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 1

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 2

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 3

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 4

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 5

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 6

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 7

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 8

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 9

Property for sale in Encore at Columbia Station — look at the real estate search engine GEOLN.COM. Photo 10

Reviews about Encore at Columbia Station

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 9101

Finished at	April 2021
Price, m²	From 10150$
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Townhouse
Square	from 32.00 m²
Floors	4
Apartments	96
Condition	Turnkey
Construction type	Monolyth
Security	CCTV Reception
Conveniences	Parking Fitness Commercial area Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

8,078$

Rental income

1,103$

Management

689$

Utilities

403$

5% Income tax

5,883$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	29%	9	25$	225$
February	28	35%	10	25$	250$
March	31	25%	8	27$	216$
April	30	26%	8	35$	280$
May	31	51%	16	35$	560$
June	30	80%	24	38$	912$
July	31	87%	27	55$	1485$
August	31	87%	27	70$	1890$
September	30	66%	20	45$	900$
October	31	64%	20	35$	700$
November	30	40%	12	25$	300$
December	31	38%	12	30$	360$
Total	365		193		8078$
Average		52%		37$

Total invested

324,800$

Net profit

5,883$

Payback period

40.2 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for Encore at Columbia Station

About the project

Encore at Columbia Station is a new condo development by BDR Homes currently under construction at 4689 Martin Luther King Junior Way South, Seattle. The development is scheduled for completion in 2021.