Bayard Manor in New York

Name: Bayard Manor
Brand: M Development
SKU: 8817
Availability: InStock

Renders

Construction

Live Stream

Property for sale in Bayard Manor — look at the real estate search engine GEOLN.COM. Photo 1

Reviews about Bayard Manor

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 8817

Finished at	September 2017
Price, m²	From 12000$
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Square	from 125.00 m²
Floors	5
Apartments	5
Building phase	Completed
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Kids playground Near school Near kindergarten Near supermarket Near hospital
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

11,755$

Rental income

1,103$

Management

689$

Utilities

587$

5% Income tax

9,376$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	16%	5	55$	275$
February	28	21%	6	55$	330$
March	31	12%	4	60$	240$
April	30	16%	5	60$	300$
May	31	25%	8	60$	480$
June	30	60%	18	80$	1440$
July	31	77%	24	120$	2880$
August	31	77%	24	130$	3120$
September	30	40%	12	100$	1200$
October	31	38%	12	60$	720$
November	30	23%	7	55$	385$
December	31	22%	7	55$	385$
Total	365		132		11755$
Average		35%		74$

Total invested

1,500,000$

Net profit

9,376$

Payback period

127.6 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for Bayard Manor

About the project

Each home within 135 Bayard possesses a collection of contemporary finishes that include gorgeous hardwood flooring, huge windows, open plan layouts, an in-unit washer/dryer, a charming gas fireplace, and private outdoor space. Homes are accessible via a key-locked elevator, and storage units are available in the basement.

Developer

M Development is a leading real estate development and investment firm based in New York City. We work with the city's top architects and in…
Details about M Development