GEOLN.COM 🏠 Real estate in USA New builds in USA New builds in Los Angeles 22 At Portside

On the map

22 At Portside in Los Angeles

Name: Sales in 22 At Portside started!
Start: 2020-08-11T09:06:41.381987+00:00
End: 2023-12-31T23:59:59+0000
Location: 22 At Portside

Renders

Construction

Live Stream

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 1

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 2

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 3

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 4

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 5

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 6

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 7

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 8

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 9

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 10

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 11

Property for sale in 22 At Portside — look at the real estate search engine GEOLN.COM. Photo 12

Reviews about 22 At Portside

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 8552

Finished at	November 2019
Price, m²	From 3940$
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Cottage
Square	from 165.00 m²
Floors	3
Apartments	22
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

11,755$

Rental income

1,103$

Management

689$

Utilities

587$

5% Income tax

9,376$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	16%	5	55$	275$
February	28	21%	6	55$	330$
March	31	12%	4	60$	240$
April	30	16%	5	60$	300$
May	31	25%	8	60$	480$
June	30	60%	18	80$	1440$
July	31	77%	24	120$	2880$
August	31	77%	24	130$	3120$
September	30	40%	12	100$	1200$
October	31	38%	12	60$	720$
November	30	23%	7	55$	385$
December	31	22%	7	55$	385$
Total	365		132		11755$
Average		35%		74$

Total invested

650,100$

Net profit

9,376$

Payback period

55.3 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for 22 At Portside

About the project

Your journey starts at 22 @ Portside by D.R. Horton, America’s Builder. A new home opportunity like no other in San Pedro, 22 @ Portside is an inspired collection of 22 thoughtfully crafted three-story homes. Contemporary designs and flexible floor plans feature up to 1,900 square feet of living space, while rooftop decks fuse the urban vibe of downtown with panoramic views. When you live at 22 @ Portside, you’re just minutes from waterfront dining, shopping, outdoor recreation and entertainment, the Port of Los Angeles, South Bay employers and much more. Discover life with a new view at 22 @ Portside by D.R. Horton, America’s Builder.