East End on the Bayou Phase 3 in Houston

Name: Sales in East End on the Bayou Phase 3 started!
Start: 2020-08-06T08:27:00.983209+00:00
End: 2023-12-31T23:59:59+0000
Location: East End on the Bayou Phase 3

Renders

Construction

Live Stream

Property for sale in East End on the Bayou Phase 3 — look at the real estate search engine GEOLN.COM. Photo 1

Property for sale in East End on the Bayou Phase 3 — look at the real estate search engine GEOLN.COM. Photo 2

Property for sale in East End on the Bayou Phase 3 — look at the real estate search engine GEOLN.COM. Photo 3

Reviews about East End on the Bayou Phase 3

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 8462

Finished at	October 2020
Price, m²	From 2220$
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Cottage
Square	from 180.00 m²
Floors	3
Apartments	15
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

11,755$

Rental income

1,103$

Management

689$

Utilities

587$

5% Income tax

9,376$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	16%	5	55$	275$
February	28	21%	6	55$	330$
March	31	12%	4	60$	240$
April	30	16%	5	60$	300$
May	31	25%	8	60$	480$
June	30	60%	18	80$	1440$
July	31	77%	24	120$	2880$
August	31	77%	24	130$	3120$
September	30	40%	12	100$	1200$
October	31	38%	12	60$	720$
November	30	23%	7	55$	385$
December	31	22%	7	55$	385$
Total	365		132		11755$
Average		35%		74$

Total invested

399,600$

Net profit

9,376$

Payback period

34.0 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for East End on the Bayou Phase 3

About the project

East End on the Bayou, Phase 3 is an exclusive master-planned urban community on the South bank of Houston’s historic Buffalo Bayou, immediately East of Downtown. The homes feature Mediterranean inspired architecture with exceptional design and construction quality. Its location is the perfect intersection of Houston’s many cultures, cuisines, arts and history; a wonderful combination of communities, green spaces, and water all less than one mile from the central business district, sports stadiums, and downtown entertainment options.