DAMARA VILLAGE in Denpasar

Name: DAMARA VILLAGE
Brand: Jimbaran Hijau
SKU: 19021
Availability: InStock

Renders

Construction

Live Stream

Property for sale in DAMARA VILLAGE — look at the real estate search engine GEOLN.COM. Photo 1

Property for sale in DAMARA VILLAGE — look at the real estate search engine GEOLN.COM. Photo 2

Reviews about DAMARA VILLAGE

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 19021

Finished at	December 2022
Price, m²	From 3400$
Housing class	Comfort
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Square	from 105.00 m²
Floors	2
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Fitness Pool Kids playground Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

11,755$

Rental income

1,103$

Management

689$

Utilities

587$

5% Income tax

9,376$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	16%	5	55$	275$
February	28	21%	6	55$	330$
March	31	12%	4	60$	240$
April	30	16%	5	60$	300$
May	31	25%	8	60$	480$
June	30	60%	18	80$	1440$
July	31	77%	24	120$	2880$
August	31	77%	24	130$	3120$
September	30	40%	12	100$	1200$
October	31	38%	12	60$	720$
November	30	23%	7	55$	385$
December	31	22%	7	55$	385$
Total	365		132		11755$
Average		35%		74$

Total invested

357,000$

Net profit

9,376$

Payback period

30.4 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for DAMARA VILLAGE

About the project

The core of living a meaningful life is the creation of tranquility in the personal space of your life. A secure and serene ambience that blends with nature will be the environment of the housing/complex that we design for you.