Legenda Wisata in gunung putri

Name: Legenda Wisata
Brand: Sinar Mas Land
SKU: 20074
Availability: InStock

Renders

Construction

Live Stream

Property for sale in Legenda Wisata — look at the real estate search engine GEOLN.COM. Photo 1

Reviews about Legenda Wisata

There are no reviews yet. You can be the first who rates it

Project info

Object ID: 20074

Finished at	April 2022
Price, m²	From 1930$
Housing class	No
Buy online	Details
Installment plan	—
Bank mortgage
Property type	Aparment building
Square	from 63.00 m²
Floors	2
Condition	Turnkey
Construction type	Monolyth
Security	—
Conveniences	Parking Kids playground Near school Near kindergarten Near supermarket
Add to free Travel & Invest tour
Add to autotour
Personal discount certificate 300$
Free consultation	Ask a question

Return on investment for apartment

with price

10,110$

Rental income

1,103$

Management

689$

Utilities

505$

5% Income tax

7,813$

Net profit

Month	Days in month	Occupancy, %	Occupancy, days	ADR	Total
January	31	22%	7	40$	280$
February	28	28%	8	40$	320$
March	31	16%	5	42$	210$
April	30	16%	5	50$	250$
May	31	38%	12	50$	600$
June	30	66%	20	55$	1100$
July	31	80%	25	90$	2250$
August	31	80%	25	90$	2250$
September	30	53%	16	75$	1200$
October	31	51%	16	50$	800$
November	30	33%	10	40$	400$
December	31	32%	10	45$	450$
Total	365		159		10110$
Average		42%		55$

Total invested

121,590$

Net profit

7,813$

Payback period

12.0 years

Avg property value increase per year

Open ROI calculator

Promos and discounts for Legenda Wisata

About the project

Developer

Sinar Mas Land is the largest and most diversified property developer in Indonesia. The company is known for its rich experience of more tha…
Details about Sinar Mas Land